Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 217.9M | 127.7M | 110.6M | 90.8M |
Cost of revenue | 114.6M | 63.3M | 61.1M | 44.3M |
Gross profit | 103.2M | 64.5M | 49.4M | 46.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 1.5M |
Other operating expenses | 27.1M | 16.4M | 11.4M | 862K |
Operating income | 34.5M | 23.4M | 19.0M | 13.6M |
Non operating interest income | ||||
Income | 415.5K | 275.5K | 32.7K | — |
Expense | 4.5M | 796.7K | 210.9K | — |
Other income expense | — | — | — | — |
Pretax income | 28.5M | 21.4M | 17.7M | 13.1M |
Tax provision | 10.6M | 6.8M | 6.1M | 4.5M |
Net income | 17.9M | 14.6M | 11.6M | 8.6M |
Basic EPS | — | 0.4 | 0.2 | 0.4 |
Diluted EPS | — | 0.4 | 0.2 | 0.2 |
Basic average shares | — | 38.5M | 37.9M | 24.6M |
Diluted average shares | — | 38.5M | 37.9M | 24.6M |
EBITDA | 44.4M | 27.5M | 20.7M | 17.0M |
Net income from continuing op. | 17.9M | 14.6M | 11.6M | — |
Minority interests | 0 | -648.2K | -4.0M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |