Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.3B | 5.0B | 2.8B | 3.5B |
Net income | 1.3B | 1.7B | 230.1M | 1.2B |
Depreciation | 0 | 0 | 5.7M | 23.0M |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.3M | 2.4M | 2.2M | 2.4M |
Other non cash items | 3.0B | 3.2B | 2.5B | 2.3B |
Accounts receivable | -4.6M | 1.1M | 31.7M | -29.1M |
Accounts payable | -2.3M | 6.2M | 2.3M | -4.6M |
Other assets liabilities | 13.8M | 559K | 2.2M | 1.9M |
Investing activities | -2.7B | -2.1B | -1.0B | -1.9B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -11.0M | -12.5M | -9.9M | -34.9M |
Purchase of investments | -2.7B | -2.1B | -2.6B | -3.6B |
Sale of investments | 118.4M | 25.8M | 1.5B | 1.8B |
Other investing activity | -73.0M | -14.4M | — | -18.6M |
Financing activities | 361.1M | -2.5B | -944.9M | 385.1M |
Long term debt issuance | 1.5B | 0 | 0 | 1.3B |
Long term debt payments | 0 | -1.4B | 0 | 0 |
Short term debt issuance | — | 0 | 0 | 0 |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | -229.7M | -304.8M | 0 | 0 |
Common dividends | -376.5M | -358.3M | -333.3M | -285.2M |
Other financing charges | -504.0M | -485.7M | -611.5M | -602.2M |
End cash position | 929.0M | 477.0M | 1.7B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8B | 3.0B | 2.1B | 2.0B |