Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.7T | 1.6T | 1.5T |
Cost of revenue | 1.4T | 1.4T | 1.3T | 1.3T |
Gross profit | 284.8B | 258.4B | 260.1B | 238.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 104.8B | 100.0B | 99.6B | 86.7B |
Non operating interest income | ||||
Income | 775M | 475M | 313M | 353M |
Expense | 441M | 428M | 433M | 290M |
Other income expense | — | — | — | — |
Pretax income | 110.6B | 101.8B | 103.2B | 90.8B |
Tax provision | 35.4B | 32.1B | 33.7B | 28.4B |
Net income | 75.2B | 69.8B | 69.6B | 62.4B |
Basic EPS | 1.1K | 1.0K | 1.0K | 909.3 |
Diluted EPS | 1.1K | 1.0K | 1.0K | 908.8 |
Basic average shares | 67.2M | 68.2M | 68.1M | 68.5M |
Diluted average shares | 67.2M | 68.2M | 68.1M | 68.5M |
EBITDA | 127.1B | 121.7B | 121.2B | 107.2B |
Net income from continuing op. | 110.6B | 101.8B | 103.2B | 90.8B |
Minority interests | -536M | 575M | 22M | -81M |
Preferred stock dividends | 0 | 0 | 0 | 0 |