Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -481.2M | -2.4B | -1.2B | 3.0B |
Net income | 666.1M | 363.1M | 218.2M | 119.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | 0 |
Other non cash items | 354.5M | 269.6M | 111.0M | 272.8M |
Accounts receivable | -2.9B | -2.0B | -503.9M | 2.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.4B | -1.0B | -1.1B | 374.4M |
Investing activities | -64.3M | -63.0M | -106.3M | -54.5M |
Capital expenditures | -64.3M | -63.0M | -106.3M | -54.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 200M | 218.3M | 186M | -36.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 200M | 223M | 186M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -4.7M | — | -36.9M |
End cash position | 2.1B | 941.1M | 1.3B | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2B | -2.2B | -1.1B | 3.0B |