Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 4.2M | 5.2M | 7.9M | 12.7M |
| Cost of revenue | 3.5M | 4.0M | 6.1M | 10.6M |
| Gross profit | 634.3K | 1.1M | 1.8M | 2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.5M | 2.2M | 2.3M | 2.1M |
| Other operating expenses | -5.0K | -29.0K | -30.3K | — |
| Operating income | -1.8M | -1.1M | -432.6K | -57.0K |
| Non operating interest income | ||||
| Income | 1.3K | 6.9K | 8.5K | 7.8K |
| Expense | 1.1M | 3.7M | 1.5M | 9.9K |
| Other income expense | -2.1M | 1.7M | 3.3M | 160.6K |
| Pretax income | -5.1M | -3.1M | 1.3M | 101.5K |
| Tax provision | 4.6K | 11.6K | 22.1K | 23.5K |
| Net income | -5.1M | -3.1M | 1.3M | 78.0K |
| Basic EPS | -0.9 | -0.7 | 0.4 | 0.0 |
| Diluted EPS | -0.9 | -0.7 | 0.4 | 0.0 |
| Basic average shares | 6.0M | 4.4M | 3.0M | 2.7M |
| Diluted average shares | 6.0M | 4.4M | 3.0M | 2.7M |
| EBITDA | -24.4K | -625.4K | -7.8K | 269.0K |
| Net income from continuing op. | -5.1M | -3.1M | 1.3M | 78.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.