Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 52.1B | 34.0B | 24.7B | 20.0B |
Cost of revenue | 16.8B | 12.6B | 9.6B | 7.9B |
Gross profit | 35.4B | 21.4B | 15.1B | 12.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 8.2B | 4.3B | 3.7B |
Other operating expenses | 15.8B | 3.7B | 2.3B | 1.6B |
Operating income | 18.6B | 11.4B | 10.0B | 7.8B |
Non operating interest income | ||||
Income | — | 5.0B | 2.6B | 1.0B |
Expense | 2.9B | 1.1B | 694.5M | 680.9M |
Other income expense | — | — | — | — |
Pretax income | 15.9B | 15.1B | 11.9B | 8.4B |
Tax provision | 4.2B | 3.9B | 3.0B | 2.1B |
Net income | 11.7B | 11.3B | 8.9B | 6.2B |
Basic EPS | 130.1 | 134.2 | 106.9 | 75.7 |
Diluted EPS | 126.8 | 131.8 | 105.1 | 74.4 |
Basic average shares | 90.1M | 83.9M | 83.3M | 82.5M |
Diluted average shares | 90.1M | 83.9M | 83.3M | 82.5M |
EBITDA | 19.7B | 16.7B | 12.8B | 9.0B |
Net income from continuing op. | 15.9B | 15.1B | 11.9B | 8.4B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |