Total assets
|
931.8B
|
531.2B
|
507.7B
|
453.0B
|
Current assets
|
399.7B
|
269.8B
|
268.8B
|
207.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
69.5B
|
64.5B
|
45.7B
|
23.3B
|
Cash and cash equivalents
|
69.5B
|
64.5B
|
45.7B
|
23.3B
|
Other short term investments
|
54.4B
|
10.7B
|
3.1B
|
3.3B
|
Accounts receivable
|
124.5B
|
72.8B
|
99.5B
|
69.8B
|
Other receivables
|
7.0B
|
3.8B
|
3.8B
|
7.7B
|
Inventory
|
125.2B
|
106.8B
|
107.7B
|
97.1B
|
Prepaid assets
|
16.2B
|
10.5B
|
8.7B
|
6.5B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
2.6B
|
653.1M
|
54.9M
|
13.4M
|
Other current assets
|
110.3M
|
450
|
131.7M
|
13.3M
|
Non current assets
|
532.2B
|
261.3B
|
238.9B
|
245.1B
|
Properties
|
7.3B
|
11.4B
|
7.5B
|
7.5B
|
Land and improvements
|
76.8B
|
55.7B
|
55.7B
|
55.3B
|
Machinery furniture equipment
|
85.0B
|
59.7B
|
57.8B
|
54.5B
|
Construction in progress
|
5.4B
|
34.8B
|
10.6B
|
5.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-77.8B
|
-68.6B
|
-61.1B
|
-53.9B
|
Goodwill
|
398.8B
|
137.8B
|
135.7B
|
142.4B
|
Investment properties
|
1.1B
|
2.7B
|
2.7B
|
2.8B
|
Financial assets
|
—
|
—
|
—
|
238.6M
|
Intangible assets
|
166.8B
|
55.0B
|
51.2B
|
58.5B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
260
|
950
|
340
|
-477.1M
|
Total liabilities
|
660.0B
|
325.7B
|
331.6B
|
319.7B
|
Current liabilities
|
354.6B
|
207.9B
|
175.0B
|
161.3B
|
Accounts payable
|
75.6B
|
36.9B
|
57.8B
|
49.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
206.3B
|
123.9B
|
72.1B
|
68.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
13.6B
|
7.2B
|
9.4B
|
6.0B
|
Pensions
|
—
|
1.2B
|
841.8M
|
814.3M
|
Other current liabilities
|
-550
|
-1.2K
|
840
|
510
|
Non current liabilities
|
305.3B
|
117.9B
|
156.6B
|
158.4B
|
Long term provisions
|
1.7B
|
3.7B
|
1.5B
|
207.7M
|
Long term debt
|
201.6B
|
100.0B
|
138.4B
|
142.6B
|
Provision for risks and charges
|
—
|
142.1M
|
—
|
—
|
Deferred liabilities
|
40.9B
|
13.6B
|
14.5B
|
15.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
123M
|
Other non current liabilities
|
60.6B
|
-270
|
-20
|
-640
|
Shareholders equity
|
|
|
|
|
Common stock
|
12.5B
|
12.5B
|
12.3B
|
4.1B
|
Retained earnings
|
106.6B
|
92.5B
|
65.9B
|
28.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
271.8B
|
205.4B
|
176.1B
|
133.2B
|
Additional paid in capital
|
105.8B
|
98.5B
|
94.3B
|
99.9B
|
Treasury stock
|
1.5B
|
2.3B
|
2.3B
|
5.2B
|
Minority interest
|
38.4B
|
-2.3B
|
-1.7B
|
-2.1B
|