Financials
Income statement
Fundamentals currency is THB
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 53.0M | 52.3M | 38.3M | 63.5M |
| Cost of revenue | 34.1M | 35.6M | 24.8M | 39.7M |
| Gross profit | 18.9M | 16.7M | 13.5M | 23.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 15.0M | 13.3M | 12.9M | 19.0M |
| Other operating expenses | — | — | — | — |
| Operating income | 4.0M | 3.4M | 547.7K | 7.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.6M | 1.6M | 1.6M | 1.6M |
| Other income expense | 1.6M | 2.1M | 1.8M | 4.7M |
| Pretax income | 4.0M | 3.9M | 710.9K | 10.7M |
| Tax provision | 498.1K | 337.8K | -329.4K | 1.8M |
| Net income | 3.5M | 3.5M | 1.0M | 8.9M |
| Basic EPS | 0.2 | 0.2 | 0.0 | — |
| Diluted EPS | 0.2 | 0.2 | 0.0 | — |
| Basic average shares | 20.0M | 21.0M | 22.4M | — |
| Diluted average shares | 20.0M | 21.0M | 22.4M | — |
| EBITDA | 14.3M | 14.2M | 11.1M | 14.8M |
| Net income from continuing op. | 4.0M | 3.9M | 710.9K | 10.7M |
| Minority interests | -119.6K | -179.0K | -144.8K | -250.4K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.