Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 93.6M | 133.9M | 163.4M | 27.8M |
Net income | 238.2M | 226.6M | 246.5M | 232.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 5.3M | 5.0M | 3.7M | 1.6M |
Accounts receivable | -112.4M | -75.7M | -51.5M | -181.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -37.5M | -22.0M | -35.3M | -24.9M |
Investing activities | 196.6M | -410.2M | -405.7M | -110.6M |
Capital expenditures | -116.9M | -175.0M | -339.0M | -256.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.5M | -34.5M | -120M | — |
Sale of investments | — | — | 73.8M | — |
Other investing activity | 315.1M | -200.7M | -20.5M | 145.7M |
Financing activities | -262.3M | 80.7M | 39.7M | -56.4M |
Long term debt issuance | 150M | 235M | 100M | 30M |
Long term debt payments | -253.9M | -91.5M | -50M | -50M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -74.1M | -71.1M | -96.0M | -36.4M |
Other financing charges | -84.2M | 8.2M | 85.7M | — |
End cash position | 965.2M | 767.5M | 821.9M | 1.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 145.8M | 100.0M | -187.4M | -108.7M |