Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.9T | 2.7T | 2.4T | 2.1T |
Cost of revenue | 2.6T | 2.4T | 2.1T | 1.8T |
Gross profit | 323.2B | 291.5B | 267.1B | 255.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 151.9B | 136.2B | 123.5B | 123.4B |
Non operating interest income | ||||
Income | 16.9B | 9.7B | 6.0B | 4.8B |
Expense | 22.0B | 14.4B | 4.8B | 2.4B |
Other income expense | — | — | — | — |
Pretax income | 176.1B | 168.9B | 167.3B | 150.4B |
Tax provision | 49.6B | 52.3B | 53.2B | 50.2B |
Net income | 126.5B | 116.6B | 114.1B | 100.2B |
Basic EPS | — | 238.8 | 228.0 | 208 |
Diluted EPS | — | 238.8 | 228.0 | 208 |
Basic average shares | — | 481.8M | 490.3M | 499.4M |
Diluted average shares | — | 481.8M | 490.3M | 499.4M |
EBITDA | 214.3B | 192.2B | 186.6B | 177.1B |
Net income from continuing op. | 176.1B | 168.9B | 167.3B | 150.4B |
Minority interests | -637M | -1.6B | -2.3B | 3.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |