Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -3.2B | 53.4B | -17.6B | -5.1B |
Net income | 8.1B | 6.6B | 7.0B | 8.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.4B | 10.7B | -13.3B | 3.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -13.7B | 36.1B | -11.3B | -16.4B |
Investing activities | -17.9B | -23.4B | -21.7B | 4.3B |
Capital expenditures | -1.6B | -1.7B | -1.7B | -1.7B |
Net intangibles | — | — | — | — |
Net acquisitions | -460M | -2.4B | 0 | 1.1B |
Purchase of investments | -109.9B | -86.4B | -97.1B | -88.2B |
Sale of investments | 91.3B | 67.1B | 77.1B | 93.1B |
Other investing activity | 2.7B | 23M | 86M | 7M |
Financing activities | 784M | -1.4B | 696M | 107M |
Long term debt issuance | 14.0B | 11.4B | 12.6B | 10.3B |
Long term debt payments | -7.6B | -8.5B | -9.0B | -8.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.7B | 3.3B | 3.2B | 1.1B |
Common stock repurchase | -5.0B | -5.2B | -4.1B | -1.7B |
Common dividends | -2.3B | -2.3B | -2.0B | -1.4B |
Other financing charges | — | — | — | — |
End cash position | 235.6B | 248.0B | 278.8B | 259.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.5B | -2.6B | 28.5B | 47.2B |