Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 383M | 333M | 208M | 35M |
Cost of revenue | 85M | 64M | 16M | 9M |
Gross profit | 298M | 269M | 192M | 26M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 44M | 44M | 33M | 21M |
Other operating expenses | 24M | 24M | 18M | 23M |
Operating income | -26M | -68M | -13M | -57M |
Non operating interest income | ||||
Income | 33M | 28M | 11M | 1M |
Expense | 87M | 58M | 10M | 5M |
Other income expense | — | — | — | — |
Pretax income | 134M | 222M | 122M | -64M |
Tax provision | 10M | -11M | 0 | -1M |
Net income | 124M | 233M | 122M | -63M |
Basic EPS | — | 0.9 | 0.5 | -0.4 |
Diluted EPS | — | 0.9 | 0.5 | -0.4 |
Basic average shares | — | 291.3M | 253.3M | 155.8M |
Diluted average shares | — | 291.3M | 253.3M | 155.8M |
EBITDA | 269M | 229M | 158M | -49M |
Net income from continuing op. | 134M | 222M | 122M | -64M |
Minority interests | -28M | 39M | -3M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |