Total assets
|
7.0B
|
6.7B
|
4.6B
|
3.1B
|
Current assets
|
1.1B
|
1.2B
|
1.8B
|
1.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
874M
|
779M
|
1.5B
|
1.1B
|
Cash and cash equivalents
|
874M
|
779M
|
1.5B
|
1.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
59M
|
61M
|
52M
|
12M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
152M
|
99M
|
106M
|
154M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
30M
|
260M
|
85M
|
102M
|
Non current assets
|
5.9B
|
5.5B
|
2.8B
|
1.7B
|
Properties
|
4.6B
|
3.6B
|
1.6B
|
827M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
818.7M
|
Construction in progress
|
9M
|
684M
|
118M
|
255M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-414M
|
-274M
|
-113M
|
-73M
|
Goodwill
|
421M
|
437M
|
372M
|
76M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
48M
|
—
|
—
|
—
|
Intangible assets
|
5M
|
25M
|
86M
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
43M
|
-1M
|
—
|
1M
|
Total liabilities
|
2.3B
|
2.1B
|
809M
|
482M
|
Current liabilities
|
204M
|
364M
|
283M
|
91M
|
Accounts payable
|
22M
|
147M
|
135M
|
38M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
114M
|
85M
|
19M
|
11M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
9M
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
-2M
|
-1M
|
—
|
1M
|
Non current liabilities
|
2.0B
|
1.7B
|
526M
|
391M
|
Long term provisions
|
116M
|
115M
|
36M
|
11M
|
Long term debt
|
1.8B
|
1.5B
|
363M
|
296M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
55M
|
59M
|
127M
|
83M
|
Derivative product liabilities
|
75M
|
39M
|
-1M
|
1M
|
Other non current liabilities
|
—
|
-1M
|
1M
|
1K
|
Shareholders equity
|
|
|
|
|
Common stock
|
72M
|
73M
|
73M
|
59M
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
4.8B
|
4.6B
|
3.8B
|
2.6B
|
Additional paid in capital
|
3.5B
|
3.5B
|
3.5B
|
2.7B
|
Treasury stock
|
0
|
—
|
—
|
—
|
Minority interest
|
671M
|
685M
|
80M
|
0
|