Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 133.1B | 127.0B | 119.1B | 107.1B |
Cost of revenue | 97.1B | 92.7B | 86.4B | 78.9B |
Gross profit | 35.9B | 34.2B | 32.7B | 28.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 18.8B | 17.7B | 16.5B | 12.8B |
Non operating interest income | ||||
Income | 29M | 1M | 1M | 1M |
Expense | — | — | — | — |
Other income expense | — | — | — | — |
Pretax income | 18.3B | 17.7B | 16.5B | 12.9B |
Tax provision | 5.6B | 5.3B | 4.3B | 3.7B |
Net income | 12.7B | 12.3B | 12.3B | 9.2B |
Basic EPS | 158.0 | 158.0 | 153.9 | 113.9 |
Diluted EPS | 158.0 | 158.0 | 153.9 | 113.9 |
Basic average shares | 80.6M | 78.1M | 79.6M | 27.1M |
Diluted average shares | 80.6M | 78.1M | 79.6M | 27.1M |
EBITDA | 19.8B | 18.0B | 16.9B | 13.4B |
Net income from continuing op. | 18.3B | 17.7B | 16.5B | 12.9B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |