Total assets
|
1.6T
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
17.0B
|
12.3B
|
7.6B
|
7.2B
|
Other short term investments
|
17.4B
|
14.7B
|
18.5B
|
16.1B
|
Accounts receivable
|
10.4B
|
8.6B
|
11.0B
|
8.1B
|
Other receivables
|
1.6B
|
1.1B
|
16.9M
|
38.3M
|
Inventory
|
—
|
—
|
50.8M
|
47.6M
|
Prepaid assets
|
1.4B
|
1.2B
|
1.1B
|
1.1B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
6.1B
|
5.3B
|
4.0B
|
3.7B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
2.3B
|
1.9B
|
1.5B
|
1.2B
|
Construction in progress
|
19.8M
|
8.1M
|
15.9M
|
3.0M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.2B
|
-4.1B
|
-3.2B
|
-2.4B
|
Goodwill
|
13.4B
|
12.9B
|
12.2B
|
11.9B
|
Investment properties
|
7.6B
|
7.8B
|
7.9B
|
8.1B
|
Financial assets
|
4.1B
|
2.1B
|
2.3B
|
1.3B
|
Intangible assets
|
2.9B
|
2.4B
|
1.7B
|
1.4B
|
Investments and advances
|
72.5B
|
61.9B
|
76.8B
|
53.2B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
—
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
14.9B
|
17.1B
|
14.1B
|
11.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
0
|
10.9M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
586.9M
|
483.6M
|
490.8M
|
544.2M
|
Long term debt
|
8.4B
|
8.3B
|
7.8B
|
2.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
58.8M
|
141K
|
38.2M
|
567.0M
|
Derivative product liabilities
|
4.2B
|
2.7B
|
3.0B
|
770.9M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
687.3M
|
687.2M
|
690.2M
|
690.2M
|
Retained earnings
|
-9.8B
|
-13.1B
|
-10.1B
|
-16.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
43.7B
|
39.7B
|
44.8B
|
36.1B
|
Additional paid in capital
|
47.4B
|
47.3B
|
47.2B
|
47.0B
|
Treasury stock
|
1.2B
|
1.2B
|
—
|
—
|
Minority interest
|
5.0B
|
4.5B
|
5.5B
|
2.6B
|