Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 15.1B | 14.9B | 15.6B | 16.7B |
Cost of revenue | 8.9B | 9.1B | 10.3B | 10.0B |
Gross profit | 6.2B | 5.8B | 5.4B | 6.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 1.1B | 560M | -69M | 810M |
Non operating interest income | ||||
Income | 112M | 86M | 18M | 5M |
Expense | 87M | 90M | 88M | 167M |
Other income expense | — | — | — | -325M |
Pretax income | 1.1B | 556M | -139M | 323M |
Tax provision | 293M | 54M | 63M | 67M |
Net income | 844M | 502M | -202M | 256M |
Basic EPS | 2.2 | 1.4 | -0.6 | 0.7 |
Diluted EPS | 2.2 | 1.3 | -0.6 | 0.7 |
Basic average shares | 421.2M | 404.2M | 381.9M | 391.3M |
Diluted average shares | 421.2M | 404.2M | 381.9M | 391.3M |
EBITDA | 1.7B | 1.2B | 489M | 1.3B |
Net income from continuing op. | 844M | 502M | -202M | 256M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |