Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 55.6B | 16.8B | 29.2B | 30.1B |
Net income | 41.3B | 34.9B | 16.5B | 22.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.0B | 941.3M | 1.5B | 1.5B |
Other non cash items | 2.0B | 2.5B | 752.4M | 2.1B |
Accounts receivable | 9.7B | -13.3B | 6.9B | 2.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.6B | -8.3B | 3.4B | 889.7M |
Investing activities | -32.8B | -74.3B | 2.1B | -44.5B |
Capital expenditures | -14.0B | -12.5B | -17.2B | -27.0B |
Net intangibles | -1.6B | -120.5M | -579.6M | -66.6M |
Net acquisitions | — | — | — | — |
Purchase of investments | -86.2B | -66.8B | -5.1B | -26.1B |
Sale of investments | 67.8B | 5.2B | 25B | 10B |
Other investing activity | -409.6M | -99.6M | -619.5M | -1.4B |
Financing activities | -3.8B | 34.9B | -99.2B | 15.1B |
Long term debt issuance | — | — | — | 260.4M |
Long term debt payments | -1.3B | -7.0B | -64.0B | -121.4M |
Short term debt issuance | 233.3M | -7.0B | -34.0B | 15.8B |
Common stock issuance | 3.4B | 56.3B | — | 306.0M |
Common stock repurchase | -92.4M | -2.9B | — | — |
Common dividends | -6.0B | -4.4B | -1.2B | -1.2B |
Other financing charges | — | 3.0M | — | -10 |
End cash position | 72.9B | 44.0B | 24.3B | 39.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 47.5B | 37.0B | 26.5B | 18.6B |