Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 442.3M | 315.7M | 396.3M | 241.3M |
| Net income | 280.7M | 170.0M | 125.1M | 419.6M |
| Depreciation | 188.0M | 235.2M | 212.5M | 171.2M |
| Deferred taxes | 8.3M | -43.5M | 31.0M | -12.9M |
| StockBased compensation | 33.8M | 51.1M | 39.0M | 38.2M |
| Other non cash items | — | — | 60.3M | — |
| Accounts receivable | -13.3M | -5.8M | 43.9M | -117.8M |
| Accounts payable | 13.6M | 33.4M | 2.0M | -36.2M |
| Other assets liabilities | -68.7M | -124.7M | -117.5M | -220.8M |
| Investing activities | 4.3M | -113.0M | -997K | -360.8M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | -29.8M | 0 | 0 | -358.2M |
| Purchase of investments | -42.6M | -100M | 0 | -75M |
| Sale of investments | 85.2M | 0 | 0 | 75M |
| Other investing activity | -8.5M | -13.0M | -997K | -2.6M |
| Financing activities | -260.6M | -147.1M | -410.0M | -138.3M |
| Long term debt issuance | 0 | 30M | 0 | 0 |
| Long term debt payments | 0 | -30M | -136.4M | 0 |
| Short term debt issuance | — | -30M | 0 | 0 |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -174.4M | -30.9M | -209.8M | -24.0M |
| Common dividends | -82.2M | -83.8M | -64.8M | -113.9M |
| Other financing charges | -3.9M | -2.4M | 984K | -299K |
| End cash position | 263.3M | 354.1M | 170.2M | 434.8M |
| Income tax paid | — | — | — | 182.7M |
| Interest paid | — | — | 15.4M | 8.7M |
| Free cash flow | 216.7M | 406.3M | 145.9M | 69.8M |