Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 110.9B | 116.3B | 124.9B | 120.2B |
| Current assets | 34.4B | 37.6B | 37.8B | 32.6B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 6.2B | 5.9B | 5.2B | 4.6B |
| Other short term investments | 1.9B | 4.7B | 5.0B | 3.2B |
| Accounts receivable | 9.0B | 9.3B | 10.3B | 10.0B |
| Other receivables | 929M | 603M | 762M | 681M |
| Inventory | 13.4B | 13.9B | 13.6B | 11.3B |
| Prepaid assets | 156M | 148M | 146M | 44M |
| Restricted cash | — | — | — | — |
| Assets held for sale | 22M | 51M | 3M | 76M |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 76.4B | 78.7B | 87.1B | 87.7B |
| Properties | 11.6B | 10.7B | 10.5B | 9.8B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 16.6B | 15.3B | 14.6B | 13.2B |
| Construction in progress | 3.0B | 3.2B | 3.3B | 3.1B |
| Leases | — | — | — | — |
| Accumulated depreciation | -17.8B | -15.9B | -14.7B | -13.5B |
| Goodwill | 82.1B | 88.0B | 103.5B | 106.5B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 22.1B | 23.4B | 24.2B | 26.3B |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 78.8B | 83.2B | 86.0B | 87.1B |
| Current liabilities | 29.0B | 29.5B | 35.1B | 29.4B |
| Accounts payable | 7.5B | 7.5B | 7.5B | 6.8B |
| Accrued expenses | — | — | — | — |
| Short term debt | 5.2B | 4.7B | 7.5B | 3.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.1B | 1.2B | 1.6B | 1.2B |
| Pensions | 812M | 354M | 434M | 339M |
| Other current liabilities | 401M | 567M | 2.4B | 681M |
| Non current liabilities | 49.9B | 53.7B | 50.9B | 57.7B |
| Long term provisions | 7.4B | 7.8B | 8.6B | 9.1B |
| Long term debt | 35.5B | 38.2B | 33.8B | 36.5B |
| Provision for risks and charges | 1.4B | 1.5B | 1.7B | 1.6B |
| Deferred liabilities | 865M | 790M | 727M | 931M |
| Derivative product liabilities | 92M | 4M | 15M | 41M |
| Other non current liabilities | 647M | 928M | 1.0B | 1.6B |
| Shareholders equity | ||||
| Common stock | 2.5B | 2.5B | 2.5B | 2.5B |
| Retained earnings | — | — | — | — |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 32.0B | 33.1B | 38.9B | 33.2B |
| Additional paid in capital | 18.3B | 18.3B | 18.3B | 18.3B |
| Treasury stock | — | — | — | — |
| Minority interest | 137M | 151M | 153M | 148M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.