Total assets
|
449.7B
|
401.4B
|
423.4B
|
308.6B
|
Current assets
|
197.1B
|
171.9B
|
232.5B
|
140.9B
|
Cash
|
5.7B
|
7.6B
|
12.3B
|
7.0B
|
Cash equivalents
|
77.2B
|
54.6B
|
63.3B
|
14.4B
|
Cash and cash equivalents
|
82.9B
|
62.2B
|
75.6B
|
21.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
110.1B
|
104.6B
|
153.1B
|
116.7B
|
Other receivables
|
1.7B
|
3.1B
|
2.2B
|
1.4B
|
Inventory
|
1.3B
|
877.7M
|
350.1M
|
186.0M
|
Prepaid assets
|
87.6M
|
82.0M
|
177.9M
|
371.5M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
1.1B
|
1.1B
|
975.8M
|
870.2M
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
252.6B
|
229.6B
|
190.9B
|
167.7B
|
Properties
|
891.6B
|
817.2B
|
711.0B
|
638.4B
|
Land and improvements
|
810.6M
|
746.6M
|
691.1M
|
616.3M
|
Machinery furniture equipment
|
73.0B
|
67.1B
|
59.7B
|
53.0B
|
Construction in progress
|
19.2B
|
16.6B
|
57.5B
|
43.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-779.4B
|
-714.5B
|
-676.9B
|
-601.8B
|
Goodwill
|
15.1B
|
12.4B
|
12.3B
|
10.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
15.1B
|
12.4B
|
12.3B
|
10.5B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
126.7B
|
122.5B
|
172.4B
|
107.7B
|
Current liabilities
|
120.8B
|
117.3B
|
172.1B
|
107.5B
|
Accounts payable
|
72.2B
|
75.7B
|
130.6B
|
89.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
36.0M
|
43.0M
|
43.0M
|
47.3M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
43.0B
|
35.9B
|
30.4B
|
8.9B
|
Pensions
|
5.5B
|
5.5B
|
6.9B
|
5.0B
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
5.9B
|
5.2B
|
242.4M
|
176.1M
|
Long term provisions
|
5.7B
|
4.9B
|
—
|
—
|
Long term debt
|
36.9M
|
44.9M
|
53.6M
|
16.2M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
325.5M
|
325.5M
|
325.5M
|
325.5M
|
Retained earnings
|
83.9B
|
58.8B
|
39.0B
|
11.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
323.0B
|
279.0B
|
251.0B
|
200.8B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|