Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 564.1M | 785.1M | 1.5B | 950.4M |
| Net income | 72.5M | 419.7M | 859.8M | 1.2B |
| Depreciation | 244.7M | 242.4M | 218.8M | 175.0M |
| Deferred taxes | -84.1M | -13.2M | 51.9M | 86.2M |
| StockBased compensation | 31.7M | 39.0M | 60.5M | 47.0M |
| Other non cash items | 309.1M | -3.5M | -13.2M | 2.1M |
| Accounts receivable | -24.5M | 65.4M | 175.1M | -257.6M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 14.8M | 35.3M | 147.7M | -319.5M |
| Investing activities | 48.0M | 1.1M | -228.6M | -234.7M |
| Capital expenditures | 4.9M | 653.6K | 1.0M | 315.1M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | 0 | -234.7M | -552.4M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 43.0M | 443.5K | 5.1M | 2.6M |
| Financing activities | -157.0M | -271.2M | -599.5M | 165.3M |
| Long term debt issuance | 157.2M | 151.6M | 330.1M | 1.2B |
| Long term debt payments | -66.3M | -189.9M | -738.8M | -762.5M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -170.2M | -158.1M | -101.4M | -161.9M |
| Common dividends | -69.7M | -68.2M | -74.9M | -67.7M |
| Other financing charges | -8.1M | -6.6M | -14.4M | -26.2M |
| End cash position | 895.1M | 743.1M | 595.7M | 679.2M |
| Income tax paid | 99.4M | 137.0M | 199.9M | 229.3M |
| Interest paid | 43.7M | 42.8M | 64.4M | 47.3M |
| Free cash flow | 267.2M | 497.5M | 737.4M | 250.3M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.