Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 10.0B | 20.1B | 12.6B | 6.3B |
Net income | 16.3B | 9.5B | 16.9B | 17.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.5B | -2.3B | -733.0M | -220.0M |
Accounts receivable | -2.2B | -754.6M | 3.9B | -2.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.7B | 13.7B | -7.5B | -8.7B |
Investing activities | -8.1B | 2.5B | 1.6B | -12.9B |
Capital expenditures | -2.3B | -2.2B | -2.5B | -2.5B |
Net intangibles | -1.6B | -1.5B | -2.0B | -1.2B |
Net acquisitions | -28.4M | — | 0 | -44.9M |
Purchase of investments | -44.6B | -50.6B | -92.9B | -62.9B |
Sale of investments | 39.1B | 55.3B | 98.5B | 53.3B |
Other investing activity | -99.8M | 2.6M | -1.5B | -685.3M |
Financing activities | -97.9B | -166.6B | -180.3B | -157.4B |
Long term debt issuance | 0 | 511.1M | 711.1M | 1.0B |
Long term debt payments | -90.2B | -143.7B | -167.6B | -153.1B |
Short term debt issuance | 250M | -9.5B | 395.9M | 1.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -7.9B | -13.8B | -13.8B | -7.1B |
Other financing charges | 66K | 124K | -648K | 412K |
End cash position | 14.8B | 10.3B | 13.8B | 7.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 19.9B | 14.3B | 14.6B | 14.7B |