Total assets
|
—
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
496.5B
|
486.5B
|
523.4B
|
405.4B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.1T
|
3.6T
|
2.2T
|
2.0T
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
95.8B
|
70.4B
|
61.7B
|
45.1B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
377.0B
|
338.3B
|
377.3B
|
263.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
244.2B
|
212.7B
|
216.6B
|
195.0B
|
Construction in progress
|
67.7B
|
23.4B
|
22.7B
|
22.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-277.3B
|
-251.1B
|
-243.2B
|
-203.8B
|
Goodwill
|
354.3B
|
340.4B
|
347.5B
|
264.4B
|
Investment properties
|
29.9B
|
38.6B
|
41.6B
|
38.1B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
143.0B
|
137.6B
|
136.9B
|
69.0B
|
Investments and advances
|
6.6T
|
5.1T
|
4.7T
|
3.8T
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
863.0B
|
856.4B
|
771.2B
|
579.3B
|
Current liabilities
|
77.7B
|
61.9B
|
71.5B
|
83.0B
|
Accounts payable
|
77.7B
|
61.9B
|
71.5B
|
83.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
36.6B
|
27.7B
|
35.9B
|
21.4B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
785.2B
|
794.5B
|
699.6B
|
496.3B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
785.2B
|
794.5B
|
699.6B
|
496.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
213.9B
|
116.2B
|
97.5B
|
80.7B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
28B
|
28B
|
28B
|
28B
|
Retained earnings
|
3.1T
|
2.6T
|
2.3T
|
1.9T
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.1T
|
2.7T
|
2.3T
|
1.9T
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
106.9B
|
124.1B
|
60.9B
|
68.0B
|
Minority interest
|
6.2B
|
4.1B
|
5.0B
|
2.5B
|