Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.4M | 8.4M | 5.2M | 7.7M |
| Cost of revenue | 6.8M | 4.7M | 2.6M | 3.5M |
| Gross profit | 2.5M | 3.8M | 2.6M | 4.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.9M | 3.3M | 1.6M | 537.0K |
| Other operating expenses | — | -109.7K | -490.2K | -84.7K |
| Operating income | -2.3M | 540.5K | 1.5M | 3.8M |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | 6.1M | 3.3M | 906.4K | 141.7K |
| Other income expense | 10.0M | -1.7M | -358.5K | 245.0K |
| Pretax income | 1.5M | -4.4M | 256.3K | 3.9M |
| Tax provision | 574.2K | -861.9K | 312.8K | 1.0M |
| Net income | 967.2K | -3.6M | -56.5K | 2.9M |
| Basic EPS | — | -1.3 | 0.0 | 1.1 |
| Diluted EPS | — | -1.3 | 0.0 | 1.1 |
| Basic average shares | — | 2.6M | 2.6M | 2.6M |
| Diluted average shares | — | 2.6M | 2.6M | 2.6M |
| EBITDA | 504.4K | 1.8M | 2.0M | 4.1M |
| Net income from continuing op. | 967.2K | -3.6M | -56.5K | 2.9M |
| Minority interests | 55.7K | 97.6K | 66.2K | -46.8K |
| Preferred stock dividends | — | — | — | — |