Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 87.8B | 96.7B | 93.4B | 87.7B |
| Current assets | 4.9B | 6.1B | 6.8B | 7.8B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 172.9M | 330.1M | 509.4M | 403.4M |
| Other short term investments | 183.6M | 214.3M | 187.6M | 220.4M |
| Accounts receivable | 937.6M | 1.0B | 1.1B | 720.9M |
| Other receivables | 1.0B | 1.3B | 1.3B | 1.1B |
| Inventory | 1.5B | 1.9B | 1.4B | 989.2M |
| Prepaid assets | — | — | — | 129.8M |
| Restricted cash | 36.7M | 48.9M | 47.1M | 241.4M |
| Assets held for sale | — | — | 2.8B | 2.9B |
| Hedging assets | 179.3M | 217.5M | 348.8M | 194.4M |
| Other current assets | 623.7M | 788.2M | 1.6B | 777.6M |
| Non current assets | 82.9B | 90.6B | 86.6B | 79.9B |
| Properties | 6.9B | 7.1B | 6.6B | 6.3B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | 5.4B | 5.5B | 4.8B | 3.7B |
| Leases | — | — | — | — |
| Accumulated depreciation | -22.3B | -24.6B | -23.7B | -20.8B |
| Goodwill | 89.5M | 105M | 105M | 105M |
| Investment properties | — | — | — | — |
| Financial assets | 246.4M | 321.2M | 284.1M | 267M |
| Intangible assets | — | — | — | — |
| Investments and advances | 4.2B | 4.2B | 3.8B | 4.4B |
| Other non current assets | 3.3B | 3.6B | 3.8B | 8.8B |
| Total liabilities | 64.8B | 71.4B | 69.3B | 65.0B |
| Current liabilities | 11.1B | 11.6B | 13.3B | 12.4B |
| Accounts payable | 2.2B | 2.0B | 2.7B | 2.1B |
| Accrued expenses | 386.3M | 410.2M | 336.5M | 273.2M |
| Short term debt | 5.1B | 5.4B | 6.7B | 4.9B |
| Deferred revenue | 387.5M | 423.7M | 408.8M | 321.6M |
| Tax payable | 1.6B | 1.8B | 1.7B | 1.6B |
| Pensions | — | — | — | — |
| Other current liabilities | 1.4B | 1.5B | 1.4B | 3.3B |
| Non current liabilities | 53.8B | 59.8B | 56.0B | 52.6B |
| Long term provisions | 3.0B | 3.0B | 2.9B | 2.7B |
| Long term debt | 33.9B | 38.2B | 34.9B | 31.8B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 8.5B | 9.4B | 8.9B | 8.2B |
| Derivative product liabilities | 191.2M | 241.8M | 345.2M | 230.3M |
| Other non current liabilities | 682.3M | 545.8M | 607.3M | 601.3M |
| Shareholders equity | ||||
| Common stock | 3.0B | 3.4B | 3.4B | 3.4B |
| Retained earnings | 11.8B | 12.8B | 12.3B | 11.7B |
| Other shareholders equity | -2.6M | -55.5M | 83.7M | 184.8M |
| Total shareholders equity | 23.0B | 25.3B | 24.1B | 22.7B |
| Additional paid in capital | 8.2B | 9.1B | 8.1B | 7.2B |
| Treasury stock | — | — | — | — |
| Minority interest | 36.1M | 39.2M | 229M | 247M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.