Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.9B | 2.1B | 509.6M | 400.7M |
Net income | 953.0M | 844.8M | 560.2M | 1.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 976.4M | 840.7M | 618.7M | -260.2M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -72.1M | 370.6M | -669.3M | -672.2M |
Investing activities | -45.7M | -60.6M | -38.9M | -64.5M |
Capital expenditures | -45.7M | -12.5M | -14.0M | -10.6M |
Net intangibles | -89.2M | -68.3M | -51.1M | -49.0M |
Net acquisitions | 0 | -48.1M | -24.9M | -53.8M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -262.4M | -105.8M | -752.8M | 341.8M |
Long term debt issuance | 200M | 300M | 0 | 750M |
Long term debt payments | 0 | 0 | -500M | -200M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 78.6M | 79.1M | 84.1M | 51.5M |
Common stock repurchase | -78.7M | -79.1M | -84.5M | -48.8M |
Common dividends | -462.3M | -405.8M | -252.5M | -210.8M |
Other financing charges | 1K | — | — | — |
End cash position | 615.4B | 13.9B | 13.4B | 22.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.8B | 568.0M | -8.1B | 7.0B |