Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 1.3B | 281.4M | 928.8M | 284.3M |
Net income | 431.7M | 220.7M | 223.5M | 96M |
Depreciation | 197.3M | 194.9M | 195.6M | 197.3M |
Deferred taxes | 97.4M | 78.6M | 72.3M | 25.8M |
StockBased compensation | — | — | — | — |
Other non cash items | 83.6M | 85.3M | 89.6M | 90.5M |
Accounts receivable | -12M | -130M | -165.3M | 168.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 458.8M | -168.1M | 513.1M | -293.6M |
Investing activities | 189.2M | -151.8M | -128.5M | -112.5M |
Capital expenditures | 132.8M | -180.1M | -103.4M | -104.5M |
Net intangibles | -17.5M | -15M | -15.1M | -12.9M |
Net acquisitions | — | — | — | — |
Purchase of investments | -54.9M | -41.5M | -37.2M | -58.8M |
Sale of investments | 87M | 34.8M | 62.7M | 86.7M |
Other investing activity | 24.3M | 35M | -50.6M | -35.9M |
Financing activities | -925.4M | -166.9M | -1.5B | 228.7M |
Long term debt issuance | -148.4M | 15.4M | 550M | — |
Long term debt payments | -364.3M | -113.1M | -1.4B | -95.1M |
Short term debt issuance | -299.5M | 44.5M | -574.4M | 255M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -6.6M | -7.8M | -7.8M | -7.6M |
Common dividends | -90.9M | -89.8M | -89.5M | -89.6M |
Other financing charges | -15.7M | -16.1M | 6.5M | 166M |
End cash position | 475.6M | 354M | 455.2M | 592.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 728.7M | 16.1M | 648.2M | 34M |