Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.6T | 1.5T | 1.4T | 1.3T |
Cost of revenue | 1.2T | 1.1T | 980.8B | 974.7B |
Gross profit | 418.0B | 392.3B | 397.0B | 374.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 309.2B | 278.6B | 296.7B | 279.0B |
Non operating interest income | ||||
Income | 1.8B | 1.3B | 873M | 800M |
Expense | 47.6B | 36.0B | 25.0B | 20.7B |
Other income expense | — | — | — | — |
Pretax income | 317.0B | 274.5B | 252.9B | 253.8B |
Tax provision | 110.1B | 98.1B | 70.6B | 70.9B |
Net income | 206.9B | 176.4B | 182.3B | 182.9B |
Basic EPS | 151.0 | 132.0 | 125.5 | 116.5 |
Diluted EPS | 151.0 | 132.0 | 125.5 | 116.4 |
Basic average shares | 1.3B | 1.3B | 1.3B | 1.3B |
Diluted average shares | 1.3B | 1.3B | 1.3B | 1.3B |
EBITDA | 423.6B | 385.0B | 399.2B | 383.1B |
Net income from continuing op. | 317.0B | 274.5B | 252.9B | 253.8B |
Minority interests | -17.5B | -8.0B | -16.9B | -27.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |