Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 11.8B | 10.8B | 10.5B | 10.7B |
| Current assets | 4.0B | 4.2B | 3.8B | 3.8B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 1.3B | 1.6B | 1.1B | 1.5B |
| Other short term investments | — | — | 0 | 91M |
| Accounts receivable | 1.3B | 1.3B | 1.4B | 1.2B |
| Other receivables | — | — | — | — |
| Inventory | 972M | 1.0B | 1.0B | 830M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 334M | 274M | 282M | 222M |
| Non current assets | 7.9B | 6.6B | 6.8B | 6.9B |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | 69M | 60M | 59M | 61M |
| Machinery furniture equipment | 1.2B | 1.0B | 934M | 859M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.3B | -1.2B | -1.1B | -1.1B |
| Goodwill | 9.5B | 8.4B | 8.7B | 8.9B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 547M | 475M | 821M | 981M |
| Investments and advances | 175M | 164M | 195M | 185M |
| Other non current assets | 910M | 708M | 686M | 820M |
| Total liabilities | 5.9B | 4.9B | 5.2B | 5.3B |
| Current liabilities | 1.9B | 1.6B | 1.9B | 1.7B |
| Accounts payable | 540M | 418M | 580M | 446M |
| Accrued expenses | 398M | 309M | 329M | 328M |
| Short term debt | 45M | — | 36M | — |
| Deferred revenue | 544M | 505M | 461M | 441M |
| Tax payable | — | — | — | — |
| Pensions | 368M | 371M | 455M | 493M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 4.1B | 3.3B | 3.4B | 3.6B |
| Long term provisions | — | — | — | — |
| Long term debt | 3.3B | 2.7B | 2.7B | 2.7B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 578M | 477M | 536M | 659M |
| Shareholders equity | ||||
| Common stock | 3M | 3M | 3M | 3M |
| Retained earnings | 750M | 782M | 324M | 348M |
| Other shareholders equity | -305M | -327M | -347M | -282M |
| Total shareholders equity | 5.9B | 5.8B | 5.3B | 5.4B |
| Additional paid in capital | 5.5B | 5.4B | 5.3B | 5.3B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.