Financials
Cash flow
Fiscal date | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 |
---|---|---|---|---|
Operating activities | 361M | 178M | 432M | 470M |
Net income | 336M | 215M | 318M | 351M |
Depreciation | 72M | 73M | 72M | 69M |
Deferred taxes | -7M | -18M | -10M | -56M |
StockBased compensation | 32M | 30M | 40M | 26M |
Other non cash items | 10M | 14M | 10M | 9M |
Accounts receivable | -17M | 3M | -30M | -60M |
Accounts payable | 14M | -30M | 3M | 25M |
Other assets liabilities | -79M | -109M | 29M | 106M |
Investing activities | -101M | -114M | -94M | -954M |
Capital expenditures | -103M | -114M | -97M | -93M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 4M | -859M |
Purchase of investments | 0 | — | — | 0 |
Sale of investments | — | — | — | 0 |
Other investing activity | 2M | 0 | -1M | -2M |
Financing activities | -248M | -117M | -210M | -1.2B |
Long term debt issuance | 0 | 0 | 4M | — |
Long term debt payments | -1M | 0 | -1M | -420M |
Short term debt issuance | -87M | 130M | -30M | -335M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -85M | -165M | -90M | -335M |
Common dividends | -71M | -70M | -71M | -68M |
Other financing charges | -4M | -12M | -22M | -15M |
End cash position | 1.5B | 1.5B | 1.5B | 1.3B |
Income tax paid | 56M | 229M | 19M | 30M |
Interest paid | 4M | 48M | 3M | 30M |
Free cash flow | 259M | 107M | 334M | 388M |