Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 27.8B | 15.4B | 14.0B | 7.0B |
Net income | 15.9B | 14.0B | 13.4B | 13.9B |
Depreciation | 4.6B | 4.7B | 4.0B | 3.8B |
Deferred taxes | 4.2B | 4.7B | 5.8B | 4.9B |
StockBased compensation | 113M | 103M | 107M | 101M |
Other non cash items | 92M | 114M | 92M | -146M |
Accounts receivable | 1.8B | -7.9B | -3.4B | -786M |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.2B | -464M | -6.0B | -14.8B |
Investing activities | -11.1B | -4.9B | 31.8B | -19.4B |
Capital expenditures | -7.7B | -7.1B | -7.3B | -4.9B |
Net intangibles | -3.3B | -1.6B | 46M | -1.3B |
Net acquisitions | -1.7B | 0 | — | — |
Purchase of investments | -62.0B | -54.1B | -76.6B | -61.7B |
Sale of investments | 60.3B | 56.3B | 115.7B | 47.3B |
Other investing activity | — | — | — | — |
Financing activities | -12.2B | 1.5B | 17.1B | 10.3B |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -253M | -306M | -435M | -300M |
Short term debt issuance | -4.9B | 1.8B | 17.0B | 10.6B |
Common stock issuance | -7.0B | 25M | 7.2B | 19M |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | -6.7B | 0 |
Other financing charges | — | — | — | — |
End cash position | 14.6B | 13.0B | 11.3B | 4.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 10.8B | -2.2B | 1.4B | 2.1B |