Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 9.2B | 27.8B | 15.4B | 14.0B |
Net income | 14.1B | 15.9B | 14.0B | 13.4B |
Depreciation | 4.8B | 4.6B | 4.7B | 4.0B |
Deferred taxes | 5.0B | 4.2B | 4.7B | 5.8B |
StockBased compensation | 112M | 113M | 103M | 107M |
Other non cash items | -298M | 92M | 114M | 92M |
Accounts receivable | -4.8B | 1.8B | -7.9B | -3.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -9.6B | 1.2B | -464M | -6.0B |
Investing activities | -16.7B | -11.1B | -4.9B | -20.0B |
Capital expenditures | -6.8B | -7.7B | -7.1B | -7.3B |
Net intangibles | -3.3B | -3.3B | -1.6B | 46M |
Net acquisitions | -51M | -1.7B | 0 | -51.8B |
Purchase of investments | -51.6B | -62.0B | -54.1B | -76.6B |
Sale of investments | 41.7B | 60.3B | 56.3B | 115.7B |
Other investing activity | — | — | — | — |
Financing activities | -60M | -12.2B | 1.5B | 17.1B |
Long term debt issuance | — | 0 | 0 | 0 |
Long term debt payments | -326M | -253M | -306M | -435M |
Short term debt issuance | 70M | -4.9B | 1.8B | 17.0B |
Common stock issuance | 196M | -7.0B | 25M | 7.2B |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | 0 | -6.7B |
Other financing charges | — | — | — | — |
End cash position | 9.0B | 14.6B | 13.0B | 11.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.5B | 10.8B | -2.2B | 1.4B |