Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -468.8K | -355.9K | -149.0K | -119.2K |
Net income | -561.9K | -279.5K | -127.3K | -237.6K |
Depreciation | 18.8K | 19.7K | 19.2K | 17.7K |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.9K | 5.4K | 8.0K | 9.7K |
Other non cash items | 31 | 36 | -180 | -14.3K |
Accounts receivable | 68.5K | -103.5K | -51.8K | 93.1K |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.0K | 1.9K | 3.1K | 12.2K |
Investing activities | — | -2.7K | 0 | 9.2K |
Capital expenditures | — | -2.7K | 0 | 9.2K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 761.5K | -52 | -99 | -896 |
Long term debt issuance | — | — | — | — |
Long term debt payments | -371 | -52 | -99 | -896 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 761.9K | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 214.5K | 47.8K | 181.9K | 327.4K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -607.6K | -166.4K | -147.9K | -108.4K |