Total assets
|
38.7B
|
37.7B
|
38.9B
|
36.4B
|
Current assets
|
19.4B
|
18.2B
|
19.2B
|
15.3B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
15.6B
|
14.5B
|
15.5B
|
11.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.7B
|
2.5B
|
2.8B
|
1.6B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
526.5M
|
551.9M
|
483.2M
|
424.8M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
0
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
570.0M
|
625.0M
|
382.7M
|
1.4B
|
Non current assets
|
19.3B
|
19.4B
|
19.7B
|
21.2B
|
Properties
|
2.2B
|
2.3B
|
2.4B
|
—
|
Land and improvements
|
—
|
—
|
663.8M
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
16.6B
|
16.7B
|
16.7B
|
17.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.7B
|
5.7B
|
5.8B
|
5.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
12.5M
|
13.3M
|
13.5M
|
191.8M
|
Total liabilities
|
7.9B
|
7.8B
|
9.4B
|
8.0B
|
Current liabilities
|
4.9B
|
4.7B
|
5.8B
|
4.7B
|
Accounts payable
|
838.3M
|
1.3B
|
1.8B
|
399.6M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.4B
|
1.5B
|
1.2B
|
681.4M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
811.2M
|
298.1M
|
918.6M
|
228.4M
|
Pensions
|
—
|
—
|
265.3M
|
169.5M
|
Other current liabilities
|
1.5B
|
1.3B
|
1.5B
|
2.9B
|
Non current liabilities
|
3.0B
|
3.1B
|
3.7B
|
3.3B
|
Long term provisions
|
164.7M
|
164.8M
|
164.8M
|
—
|
Long term debt
|
2.0B
|
2.2B
|
2.7B
|
2.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
707.0M
|
698.1M
|
685.5M
|
755.8M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
89.2M
|
86.7M
|
82.4M
|
107.1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
10M
|
10M
|
10M
|
92.3M
|
Retained earnings
|
6.8B
|
5.9B
|
5.4B
|
3.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
30.9B
|
29.9B
|
29.5B
|
28.4B
|
Additional paid in capital
|
25.7B
|
25.6B
|
25.6B
|
25.2B
|
Treasury stock
|
1.8B
|
1.8B
|
1.8B
|
1.8B
|
Minority interest
|
-82.1M
|
-86.4M
|
31.5M
|
122.3M
|