Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 91.9B | 91.5B | 86.4B | 79.5B |
Cost of revenue | 41.7B | 41.9B | 40.6B | 37.1B |
Gross profit | 50.1B | 49.6B | 45.8B | 42.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 37.2B | 36.7B | 34.5B | 31.2B |
Other operating expenses | — | — | — | — |
Operating income | 12.9B | 12.9B | 11.4B | 11.2B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 919M | 819M | 939M | 1.9B |
Other income expense | -55M | -677M | 287M | 522M |
Pretax income | 11.9B | 11.4B | 10.7B | 9.8B |
Tax provision | 2.3B | 2.3B | 1.7B | 2.1B |
Net income | 9.6B | 9.2B | 9.0B | 7.7B |
Basic EPS | 7.0 | 6.6 | 6.5 | 5.5 |
Diluted EPS | 7.0 | 6.6 | 6.4 | 5.5 |
Basic average shares | 1.7B | 1.5B | 1.5B | 1.5B |
Diluted average shares | 1.7B | 1.5B | 1.5B | 1.5B |
EBITDA | 16.7B | 16.7B | 14.8B | 14.9B |
Net income from continuing op. | 9.6B | 9.2B | 9.0B | 7.7B |
Minority interests | -48M | -81M | -68M | -61M |
Preferred stock dividends | — | — | — | — |