Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 12.5M | 8.2M | 4.4M | 3.4M |
| Cost of revenue | 8.7M | 5.9M | 3.7M | 4.2M |
| Gross profit | 3.7M | 2.3M | 661.2K | -855.0K |
| Operating expense | ||||
| Research & development | 287.1K | 132.3K | 10.6K | 37.6K |
| Selling general and admin | 4.9M | 2.0M | 3.4M | 3.7M |
| Other operating expenses | — | — | -22.5K | -850.2K |
| Operating income | -1.5M | -11.4K | -2.9M | -5.0M |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | 56.8K | 38.4K | 475.8K | 381.5K |
| Other income expense | 86.8K | 378.2K | 13.6K | 3.2K |
| Pretax income | -1.4M | 223.3K | -3.5M | -5.4M |
| Tax provision | — | — | — | — |
| Net income | -1.4M | 223.3K | -3.5M | -5.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 162.0M | 218.4M | 201.0M | 178.6M |
| Diluted average shares | 162.0M | 218.4M | 201.0M | 178.6M |
| EBITDA | -749.5K | 1.0M | -2.1M | -3.8M |
| Net income from continuing op. | -1.4M | 223.3K | -3.5M | -5.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |