Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 20.2M | 3.5M | 4.3M | 3.2M |
| Cost of revenue | 14.9M | 3.0M | 6.5M | 3.5M |
| Gross profit | 5.3M | 514.7K | -2.2M | -381.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.8M | 5.6M | 2.6M | 2.7M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.5M | -5.1M | -4.8M | -3.1M |
| Non operating interest income | ||||
| Income | 202 | 321 | 113 | 10.0K |
| Expense | 2.2M | 1.6M | 694.4K | 93.2K |
| Other income expense | 339.1K | -8.4M | -4.4M | -9.0M |
| Pretax income | -4.3M | -15.2M | -9.9M | -12.2M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -4.3M | -15.2M | -9.9M | -12.2M |
| Basic EPS | — | -0.3 | -0.3 | -0.8 |
| Diluted EPS | — | -0.3 | -0.3 | -0.8 |
| Basic average shares | — | 61.2M | 34.3M | 16.2M |
| Diluted average shares | — | 61.2M | 34.3M | 16.2M |
| EBITDA | -2.2M | -4.5M | -2.6M | -2.6M |
| Net income from continuing op. | -4.3M | -15.2M | -9.9M | -12.2M |
| Minority interests | — | 0 | 19.8K | -5.6K |
| Preferred stock dividends | — | — | — | — |