Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 549.5M | 422.0M | 409.6M | 469.6M |
| Net income | 481.4M | 384.6M | 405.6M | 446.4M |
| Depreciation | 62.5M | 21.3M | 14.8M | 15.4M |
| Deferred taxes | 6.6M | 3.9M | 1.4M | 1.3M |
| StockBased compensation | 15.1M | 10.6M | 10.3M | 8.4M |
| Other non cash items | 211K | — | — | — |
| Accounts receivable | -52.9M | -516.9K | -24.5M | -13.8M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 36.6M | 2.1M | 1.9M | 12.0M |
| Investing activities | -559.9M | -398.5M | -18.6M | -20.8M |
| Capital expenditures | -513.8M | -360.3M | -18.6M | -20.8M |
| Net intangibles | 0 | 0 | -21.4M | 0 |
| Net acquisitions | -46.1M | -38.1M | 0 | 0 |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -176.0M | -320.4M | -144.6M | -336.8M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -8.4M | -24.7M | -42.6M | -87.8M |
| Common dividends | -147.8M | -294.3M | -100.0M | -247.3M |
| Other financing charges | -19.9M | -1.4M | -2.1M | -1.8M |
| End cash position | 145.4M | 314.7M | 730.5M | 517.2M |
| Income tax paid | 127.0M | 102.2M | 104.1M | 152.0M |
| Interest paid | — | — | — | — |
| Free cash flow | 32.1M | 55.4M | 378.3M | 426.3M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.