Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 53.5B | 43.1B | 46.1B | 44.5B |
| Current assets | 34.1B | 28.6B | 27.4B | 25.9B |
| Cash | — | — | 3.6B | 2.1B |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 7.5B | 6.9B | 1.6B | 2.1B |
| Other short term investments | 395.5M | — | — | — |
| Accounts receivable | 6.7B | 5.3B | 6.0B | 6.5B |
| Other receivables | 9.3B | 1.3B | 1.1B | 79M |
| Inventory | 8.2B | 6.5B | 7.2B | 6.7B |
| Prepaid assets | 592.4M | 248.4M | 128M | 80M |
| Restricted cash | — | — | — | — |
| Assets held for sale | 336.1M | 0 | 1.4B | 913M |
| Hedging assets | 197.7M | 140.5M | 76M | 72M |
| Other current assets | 39.9M | 81.1M | 7M | — |
| Non current assets | 19.3B | 14.5B | 18.7B | 18.6B |
| Properties | 668.7M | 3.9B | 4.9B | 4.7B |
| Land and improvements | 290.2M | — | — | — |
| Machinery furniture equipment | 2.0B | — | — | — |
| Construction in progress | 1.0B | 445.7M | 326M | 388M |
| Leases | — | — | — | — |
| Accumulated depreciation | — | — | — | — |
| Goodwill | 8.2B | 7.8B | 9.9B | 9.5B |
| Investment properties | — | — | — | — |
| Financial assets | 189.3M | 132.1M | 118M | 84M |
| Intangible assets | 616.1M | 679.1M | 1.0B | 1.2B |
| Investments and advances | 1.6B | 1.8B | 3.6B | 3.7B |
| Other non current assets | 6.9B | 3.1B | 3.3B | 4.2B |
| Total liabilities | 43.0B | 34.2B | 37.7B | 32.9B |
| Current liabilities | 34.8B | 26.5B | 29.3B | 26.0B |
| Accounts payable | 4.9B | 4.1B | 4.7B | 4.2B |
| Accrued expenses | — | — | — | — |
| Short term debt | 208.8M | 186.5M | 338M | 296M |
| Deferred revenue | 21.9B | 14.7B | 15.1B | 11.8B |
| Tax payable | 697.6M | 380.5M | 584M | 506M |
| Pensions | 1.8B | 1.5B | 1.6B | 1.2B |
| Other current liabilities | 2.9B | 2.8B | 3.7B | 3.7B |
| Non current liabilities | 8.3B | 7.7B | 8.4B | 6.8B |
| Long term provisions | 459.1M | 426.5M | 581M | 571M |
| Long term debt | 785.9M | 685.8M | 819M | 848M |
| Provision for risks and charges | 999.7M | 978.5M | 803M | 751M |
| Deferred liabilities | 986.1M | 691.6M | 382M | 449M |
| Derivative product liabilities | 53.5M | 38.5M | 34M | 60M |
| Other non current liabilities | 2.1B | 2.0B | 2.4B | 2.6B |
| Shareholders equity | ||||
| Common stock | 2.5M | 2.5M | 0 | — |
| Retained earnings | 5.2B | 1.3B | 0 | — |
| Other shareholders equity | -1.2B | -1.5B | -635M | -1.5B |
| Total shareholders equity | 10.4B | 8.9B | 8.4B | 11.6B |
| Additional paid in capital | 8.3B | 8.1B | 0 | — |
| Treasury stock | 2.9B | 36.0M | 0 | — |
| Minority interest | 948.8M | 875.6M | 964M | 957M |
Access
/balance_sheet
data via our API — starting from the
Pro plan.