Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 21.7B | 20.2B | 18.1B | 14.6B |
Cost of revenue | 19.1B | 17.7B | 16.2B | 13.0B |
Gross profit | 2.6B | 2.5B | 1.9B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6B | 1.5B | 1.3B | 1.1B |
Other operating expenses | 31M | 9M | 5M | 22M |
Operating income | 1.1B | 1.1B | 712M | 633M |
Non operating interest income | ||||
Income | 81M | 18M | 14M | 11M |
Expense | 104M | 61M | 29M | 19M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 1.0B | 683M | 613M |
Tax provision | 262M | 244M | 166M | 143M |
Net income | 826M | 792M | 451M | 473M |
Basic EPS | 42.4 | 41.0 | 22.7 | 23.5 |
Diluted EPS | 42.4 | 41.0 | 22.7 | 23.4 |
Basic average shares | 19.0M | 19.2M | 19.7M | 20.1M |
Diluted average shares | 19.0M | 19.2M | 19.7M | 20.1M |
EBITDA | 2.0B | 1.9B | 1.4B | 1.2B |
Net income from continuing op. | 1.1B | 1.1B | 727M | 644M |
Minority interests | -20M | -6M | -4M | -1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |