Total assets
|
14.1B
|
13.4B
|
11.7B
|
8.9B
|
Current assets
|
8.9B
|
8.6B
|
7.4B
|
5.5B
|
Cash
|
387M
|
579M
|
319M
|
445M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
387M
|
579M
|
319M
|
445M
|
Other short term investments
|
479M
|
485M
|
499M
|
603M
|
Accounts receivable
|
4.5B
|
4.4B
|
3.4B
|
2.5B
|
Other receivables
|
226M
|
255M
|
290M
|
153M
|
Inventory
|
3.2B
|
2.7B
|
2.7B
|
1.7B
|
Prepaid assets
|
97M
|
151M
|
65M
|
44M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
74M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
-2M
|
—
|
Non current assets
|
5.1B
|
4.8B
|
4.4B
|
3.4B
|
Properties
|
3.1B
|
2.8B
|
2.4B
|
1.9B
|
Land and improvements
|
—
|
—
|
—
|
1.2B
|
Machinery furniture equipment
|
5.5B
|
4.9B
|
4.5B
|
4.0B
|
Construction in progress
|
200M
|
303M
|
241M
|
147M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.4B
|
-4.0B
|
-3.5B
|
-3.1B
|
Goodwill
|
1.1B
|
1.1B
|
1.1B
|
606M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
259M
|
284M
|
277M
|
156M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
-20M
|
—
|
—
|
Total liabilities
|
9.1B
|
9.0B
|
7.9B
|
5.3B
|
Current liabilities
|
6.7B
|
6.0B
|
6.7B
|
4.4B
|
Accounts payable
|
2.9B
|
2.7B
|
2.5B
|
1.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
311M
|
327M
|
1.4B
|
289M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
228M
|
48M
|
86M
|
96M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.8B
|
1.6B
|
1.4B
|
1.2B
|
Non current liabilities
|
2.4B
|
3.0B
|
1.1B
|
813M
|
Long term provisions
|
307M
|
207M
|
152M
|
151M
|
Long term debt
|
1.5B
|
2.2B
|
511M
|
357M
|
Provision for risks and charges
|
79M
|
76M
|
84M
|
44M
|
Deferred liabilities
|
486M
|
541M
|
395M
|
261M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
39M
|
41M
|
41M
|
41M
|
Retained earnings
|
4.8B
|
4.2B
|
3.7B
|
3.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.0B
|
4.4B
|
3.9B
|
3.7B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
51M
|
32M
|
30M
|
7M
|