Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -31.0B | 97.3B | 24.2B | 5.9B |
Net income | 10.3B | 6.4B | -12.4B | 9.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 49.4M | 49.4M | 49.4M | 49.4M |
Other non cash items | 1.8B | 2.2B | 1.7B | 2.0B |
Accounts receivable | -41.0B | 64.5B | 10.5B | 9.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.2B | 24.2B | 24.4B | -15.2B |
Investing activities | -1.3B | 882.0M | -12.6B | -6.7B |
Capital expenditures | -2.0B | 619.0M | -13.3B | -6.6B |
Net intangibles | -1.6B | -417.4M | -1.3B | -2.8B |
Net acquisitions | — | — | — | — |
Purchase of investments | — | 0 | 0 | — |
Sale of investments | 726.3M | 109.0M | 0 | — |
Other investing activity | -17M | 154.1M | 720.3M | -8.9M |
Financing activities | 1.9B | -14.9B | 3.7B | -9.6B |
Long term debt issuance | 24.6B | 17.0B | 93.5B | 35.9B |
Long term debt payments | -16.7B | -31.9B | -87.7B | -45.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -6.0B | — | — | — |
Common dividends | — | 0 | -2.1B | — |
Other financing charges | — | 25M | 10 | -36.5K |
End cash position | 63.2B | 56.3B | 39.8B | 37.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.7B | 38.5B | -665.9M | 11.3B |