Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 23.5B | 23.7B | 24.6B | 25.0B |
Net income | 30.2B | 25.7B | 25.3B | 24.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 950.3M | 752.5M | 622.3M | 538.7M |
Other non cash items | -3.0B | -1.5B | -806.9M | -947.4M |
Accounts receivable | -3.0B | -1.3B | -1.3B | 1.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.6B | 138.8M | 855.6M | -895.9M |
Investing activities | 13.5B | -185.8M | -2.6B | -830.4M |
Capital expenditures | -300.7M | -379.7M | -375.5M | -187.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -21.5B | -34.5B | -37.8B | -35.9B |
Sale of investments | 35.3B | 34.7B | 35.6B | 35.2B |
Other investing activity | — | — | 13.8M | 25.4M |
Financing activities | -19.3B | -16.3B | -17.0B | -15.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 207.4M | 79.4M | 257.7M | 55.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -19.5B | -16.4B | -17.3B | -15.5B |
Other financing charges | — | — | — | — |
End cash position | 34.8B | 20.4B | 16.8B | 16.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 17.6B | 17.2B | 18.2B | 19.0B |