Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 54M | -199M | 551M | -261M |
Net income | 64M | -488M | 434M | -278M |
Depreciation | 247M | 245M | 129M | 352M |
Deferred taxes | -142M | -126M | -1M | -77M |
StockBased compensation | 10M | 39M | 22M | 36M |
Other non cash items | 6M | 21M | -4M | 19M |
Accounts receivable | 26M | -18M | 6M | -148M |
Accounts payable | 16M | 109M | -61M | -55M |
Other assets liabilities | -173M | 19M | 26M | -110M |
Investing activities | -2M | 8M | 0 | 16M |
Capital expenditures | — | — | — | — |
Net intangibles | — | -5M | -2M | -1M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | 0 | 18M |
Other investing activity | -2M | 8M | 0 | -2M |
Financing activities | -3.5B | 133M | -157M | -948M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -3.1B | -1.8B | -3M | -809M |
Short term debt issuance | -300M | 2.1B | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -87M | -147M | -148M | -148M |
Other financing charges | -24M | -16M | -6M | 9M |
End cash position | 2.3B | 2.4B | 2.1B | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | 81M | — | — | — |
Free cash flow | -315M | 351M | 229M | -74M |