Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -3.5B | -2.2B | 1.2B | 7.1B |
Net income | 4.9B | 3.1B | 7.0B | 7.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -391.5M | -472.6M | -123.3M | -388.4M |
Accounts receivable | -5.1B | -5.4B | -866.1M | -2.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.9B | 546.6M | -4.8B | 3.2B |
Investing activities | -7.1B | 583.7M | -3.8B | -2.9B |
Capital expenditures | -2.9B | -1.8B | -469M | -186.5M |
Net intangibles | — | — | — | — |
Net acquisitions | -1.1B | -1.2B | — | — |
Purchase of investments | -18.2B | -17.6B | -11.0B | -11.7B |
Sale of investments | 14.8B | 20.9B | 7.6B | 8.8B |
Other investing activity | 285.5M | 255.4M | 140.7M | 267.2M |
Financing activities | -458.9M | 899.3M | -758.2M | -933.4M |
Long term debt issuance | 5.9B | 15.0B | 1.1B | 5.5B |
Long term debt payments | -4.9B | -12.3B | -165.6M | -5.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -1.4B | -1.8B | -1.7B | -1.4B |
Other financing charges | — | — | — | — |
End cash position | 8.2B | 6.9B | 5.6B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.7B | -205.5M | 5.4B | 5.4B |