Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 248M | 695M | 947M | 960M |
Net income | 495M | 600M | 602M | 492M |
Depreciation | 47M | 47M | 47M | 45M |
Deferred taxes | 11M | 35M | -55M | -2M |
StockBased compensation | 54M | 93M | 53M | 54M |
Other non cash items | 74M | -36M | -77M | -22M |
Accounts receivable | -471M | 331M | 147M | 60M |
Accounts payable | — | — | — | — |
Other assets liabilities | 38M | -375M | 230M | 333M |
Investing activities | 360M | 295M | 573M | 446M |
Capital expenditures | -46M | -41M | -50M | -56M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -92M | -208M | -133M | -49M |
Sale of investments | 503M | 584M | 751M | 546M |
Other investing activity | -5M | -40M | 5M | 5M |
Financing activities | -578M | -297M | -424M | -389M |
Long term debt issuance | 0 | 450M | 0 | 550M |
Long term debt payments | -200M | -450M | 0 | -600M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -274M | -185M | -329M | -243M |
Common dividends | -106M | -105M | -95M | -95M |
Other financing charges | 2M | -7M | 0 | -1M |
End cash position | 13.1B | 13.6B | 14.3B | 12.7B |
Income tax paid | 364M | 9M | 116M | 175M |
Interest paid | 449M | 499M | 544M | 526M |
Free cash flow | 71M | 789M | 460M | 655M |