Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -100.3M | -161.2M | -219.6M | -218.8M |
Capital expenditures | -7.7M | -31.7M | -55.2M | -56.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -73.7M | -128.4M | -103.6M | -106.3M |
Sale of investments | — | — | — | — |
Other investing activity | -18.9M | -1.2M | -60.8M | -56.2M |
Financing activities | -9.9M | 75.9M | 147.1M | 43.1M |
Long term debt issuance | 102.1M | 138.7M | 228.2M | 162.5M |
Long term debt payments | -110.4M | -53.9M | -54.3M | -115.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 20M |
Common stock repurchase | — | — | — | — |
Common dividends | — | -6.8M | -21.8M | -19.4M |
Other financing charges | -1.5M | -2.1M | -5.0M | -4.5M |
End cash position | 7.6M | 7.5M | 7.4M | 9.7M |
Income tax paid | — | 3.7M | -14.6M | 7.7M |
Interest paid | 18.5M | 20.0M | 13.9M | 10.2M |
Free cash flow | 70.5M | 33.4M | 15.0M | 49.2M |