Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 650.7K | 353.1K | 408.7K | 699.7K |
| Cost of revenue | 552.1K | 301K | 356.4K | 605.7K |
| Gross profit | 98.6K | 52.1K | 52.3K | 94.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 65.5K | 210K | 234.5K | 65K |
| Other operating expenses | 425.7K | 418.6K | 426.1K | 586.8K |
| Operating income | -1.4M | -1.7M | -981.6K | -908.1K |
| Non operating interest income | ||||
| Income | 223.1K | 98.4K | 204.7K | 286.2K |
| Expense | 36.4K | 60.1K | 65.0K | 33.5K |
| Other income expense | — | — | — | — |
| Pretax income | -1.2M | -3.2M | -10.4M | -11.0M |
| Tax provision | 0 | 30.2K | 0 | 0 |
| Net income | -1.2M | -3.2M | -10.4M | -11.0M |
| Basic EPS | -0.4 | -1.1 | -3.5 | -3.7 |
| Diluted EPS | -0.4 | -1.1 | -3.5 | -3.7 |
| Basic average shares | 3.0M | 3.0M | 3.0M | 3.0M |
| Diluted average shares | 3.0M | 3.0M | 3.0M | 3.0M |
| EBITDA | -1.2M | -1.4M | -512.0K | -422.6K |
| Net income from continuing op. | -1.2M | -3.2M | -10.4M | -11.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |