Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 353.1K | 408.7K | 699.7K | 1.6M |
| Cost of revenue | 301K | 356.4K | 605.7K | 1.4M |
| Gross profit | 52.1K | 52.3K | 94.0K | 204.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 210K | 234.5K | 65K | 60K |
| Other operating expenses | 418.6K | 426.1K | 586.8K | 360.5K |
| Operating income | -1.7M | -981.6K | -908.1K | -566.3K |
| Non operating interest income | ||||
| Income | 98.4K | 204.7K | 286.2K | 0 |
| Expense | 60.1K | 65.0K | 33.5K | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -3.2M | -10.4M | -11.0M | -566.8K |
| Tax provision | 30.2K | 0 | 0 | -41.7K |
| Net income | -3.2M | -10.4M | -11.0M | -525.1K |
| Basic EPS | -1.1 | -3.5 | -3.7 | -0.2 |
| Diluted EPS | -1.1 | -3.5 | -3.7 | -0.2 |
| Basic average shares | 3.0M | 3.0M | 3.0M | 3.0M |
| Diluted average shares | 3.0M | 3.0M | 3.0M | 3.0M |
| EBITDA | -1.4M | -512.0K | -422.6K | -366.5K |
| Net income from continuing op. | -3.2M | -10.4M | -11.0M | -525.1K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |