Total assets
|
14.5B
|
14.5B
|
14.7B
|
14.6B
|
Current assets
|
3.1B
|
3.2B
|
3.4B
|
3.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
534M
|
762M
|
772M
|
897M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
926M
|
1.0B
|
1.1B
|
1.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
866M
|
965M
|
953M
|
899M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
293M
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
249M
|
293M
|
302M
|
250M
|
Non current assets
|
11.5B
|
11.2B
|
11.4B
|
11.2B
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.7B
|
2.2B
|
2.2B
|
2.1B
|
Construction in progress
|
375M
|
504M
|
465M
|
414M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.7B
|
-2.0B
|
-2.0B
|
-1.9B
|
Goodwill
|
12.3B
|
15.3B
|
15.8B
|
15.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.4B
|
2.5B
|
2.7B
|
2.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.9B
|
665M
|
549M
|
507M
|
Total liabilities
|
11.3B
|
11.5B
|
11.6B
|
11.7B
|
Current liabilities
|
2.6B
|
2.7B
|
2.9B
|
2.6B
|
Accounts payable
|
604M
|
618M
|
560M
|
495M
|
Accrued expenses
|
203M
|
260M
|
257M
|
290M
|
Short term debt
|
100M
|
200M
|
300M
|
—
|
Deferred revenue
|
558M
|
572M
|
563M
|
505M
|
Tax payable
|
140M
|
122M
|
202M
|
—
|
Pensions
|
217M
|
281M
|
251M
|
198M
|
Other current liabilities
|
388M
|
378M
|
321M
|
472M
|
Non current liabilities
|
8.7B
|
8.8B
|
8.6B
|
9.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
7.8B
|
7.8B
|
7.8B
|
8.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
226M
|
225M
|
214M
|
214M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
279M
|
410M
|
305M
|
305M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2M
|
2M
|
2M
|
2M
|
Retained earnings
|
378M
|
242M
|
211M
|
89M
|
Other shareholders equity
|
-899M
|
-1.1B
|
-765M
|
-943M
|
Total shareholders equity
|
3.3B
|
3.0B
|
3.2B
|
2.9B
|
Additional paid in capital
|
3.8B
|
3.8B
|
3.7B
|
3.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|