Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.4B | 4.6B | 4.0B | 3.5B |
Cost of revenue | 4.4B | 3.9B | 3.4B | 2.9B |
Gross profit | 947.3M | 735.1M | 653.6M | 606.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 223.3M | 198.4M | 172.7M | 157.5M |
Other operating expenses | 28.1M | 29.2M | 21.9M | 24.3M |
Operating income | 517.7M | 354.3M | 321.8M | 297.9M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | 124K | 3.7M |
Other income expense | -29K | 1.1M | -361K | -1.4M |
Pretax income | 524.5M | 358.3M | 321.3M | 292.9M |
Tax provision | 80.1M | 44.6M | 43.7M | 39.6M |
Net income | 444.3M | 313.7M | 277.6M | 253.3M |
Basic EPS | 6.5 | 4.6 | 4.0 | 3.5 |
Diluted EPS | 6.5 | 4.5 | 4.0 | 3.5 |
Basic average shares | 66.8M | 66.9M | 67.6M | 69.7M |
Diluted average shares | 66.8M | 66.9M | 67.6M | 69.7M |
EBITDA | 697.1M | 507.7M | 460.6M | 425.4M |
Net income from continuing op. | 444.3M | 313.7M | 277.6M | 253.3M |
Minority interests | -10.8M | -8.8M | -7.8M | -8.0M |
Preferred stock dividends | — | — | — | — |