Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.1B | 1.6B | 1.1B | 721.8M |
Cost of revenue | 931.9M | 608.8M | 403.4M | 191.2M |
Gross profit | 1.2B | 1.0B | 741.9M | 530.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 28.4M | 20.5M | 26.4M |
Other operating expenses | 122.9M | 62.6M | 55.0M | 24.9M |
Operating income | 1.0B | 871.1M | 626.0M | 460.5M |
Non operating interest income | ||||
Income | — | 5.9M | 2.9M | 1.1M |
Expense | — | 1.9M | 1.8M | 1.7M |
Other income expense | — | — | — | — |
Pretax income | 968.8M | 856.0M | 615.3M | 447.5M |
Tax provision | 247.9M | 222.3M | 159.0M | 113.0M |
Net income | 720.9M | 633.6M | 456.3M | 334.5M |
Basic EPS | 31.6 | 28.6 | 22.0 | 17.8 |
Diluted EPS | 31.3 | 28.3 | 21.4 | 17.7 |
Basic average shares | 22.8M | 22.1M | 20.7M | 18.8M |
Diluted average shares | 22.8M | 22.1M | 20.7M | 18.8M |
EBITDA | 1.1B | 897.2M | 641.2M | 469.6M |
Net income from continuing op. | 968.8M | 856.0M | 615.3M | 447.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |